|
H & L PACKAGE
|
: |
P 1,263,375.00
|
| Less 5% Discount |
: |
63,168.75 |
Discounted Price
|
: |
1,200,206.25 |
MISC. FEES
|
: |
84,014.44 |
| |
|
|
TOTAL PACKAGE PRICE
|
: |
1,284,220.69 |
| |
|
|
10% EQUITY
|
: |
265,220.69 |
| LESS, Res. Fee |
: |
10,000.00
|
| |
|
255,220.69 |
| |
|
|
*payable in 11 mos at zero int
|
=
|
23,201.88 |
| |
|
|
EST. LOANABLE AMT.
|
: |
1,019,000.00 |
| |
|
|
*est. HDMF Amortization
|
|
|
| 20 yrs. |
|
10,137.49
|
| 25 yrs. |
|
9,621.21 |
| 30 yrs. |
|
9,321.19 |
| |
|
|
|
