H & L PACKAGE
|
: |
P 1,228,375.00
|
MISC. FEES
|
: |
85,986.25 |
| |
|
|
TOTAL PACKAGE PRICE
|
: |
1,314,361.25 |
| |
|
|
EQUITY
|
: |
324,361.25 |
| LESS, Res. Fee |
: |
10,000.00
|
| |
|
314,361.25 |
| |
|
|
*payable in 11 mos at zero int
|
=
|
28,578.29 |
| |
|
|
EST. LOANABLE AMT.
|
: |
990,000 |
| |
|
|
*est. HDMF Amortization
|
|
|
| 20 yrs. |
|
9,883.96
|
| 25 yrs. |
|
9,347.40 |
| 30 yrs. |
|
9,055.92 |
| |
|
|
|
