H & L PACKAGE
|
: |
P 1,212,435.00
|
| Less 5% Discount |
: |
60,621.75 |
Discounted Price
|
: |
1,151,813.25 |
MISC. FEES
|
: |
80,626.93
|
| |
|
|
TOTAL PACKAGE PRICE
|
: |
1,232,440.18 |
| |
|
|
EQUITY
|
: |
309,440.18 |
| LESS, Res. Fee |
: |
10,000.00
|
| |
|
27,221.83 |
| |
|
|
*payable in 11 mos at zero int
|
=
|
27,221.83 |
| |
|
|
90% EST. LOANABLE AMT.
|
: |
923,000.00 |
| |
|
|
*est. HDMF Amortization
|
|
|
| 20 yrs. |
|
9,215.05
|
| 25 yrs. |
|
8,714.80 |
| 30 yrs. |
|
8,443.04
|
| |
|
|
|
